EZAGOO LTD.
0.0220+0.00 (+0%)
Oct 29, 4:00:00 PM EDT · OTC Markets OTCPK · EZOO · USD
Key Stats
Market Cap
2.64MP/E (TTM)
-Basic EPS (TTM)
0.00Dividend Yield
0%Recent Filings
10-Q
Q1 FY2025 results
Ezagoo Limited's Q1 FY2025 revenue fell to $17,905 from $43,516 a year earlier, a 59% y/y drop driven by vanishing commission and service income, while trading income held at $17,905. Gross profit shrank to $1,659 from $6,055, but operating expenses dipped slightly to $131,780, yielding a stable operating loss of $130,121 versus $130,171 last year. Net loss widened to $130,115 from $94,665, with the gap tied to absent other income; diluted EPS tallies to $(0.001) across 119,956,826 shares, consistent with no anti-dilution. Cash climbed to $216,979 on $161,362 related-party advances offsetting $137,986 operating outflows, yet $3.9M non-current related-party debt looms large. No capex means free cash flow mirrors operating cash. Revenue relies on WeChat apps in China. VIE contracts face PRC enforcement risks.
10-K
FY2024 results
Ezagoo Limited wrapped FY2024 with revenues of $125,195, down 25% y/y from $166,396, as commission income from the LSM platform cratered to $6,127 after ceasing operations mid-year, while trading income on ZCZX held steady at $119,068. Q4 saw sequential stabilization with no further revenue erosion, but overall momentum stalled amid fierce e-commerce competition from TikTok and RED, prompting the full shutdown of the Xindian app earlier in 2024. Operating expenses trimmed to $746,012, yielding a narrower net loss of $585,330 versus $907,126 in FY2023, thanks to slashed salaries and related costs. Liquidity remains precarious with a $3.6 million working capital deficit, propped by $3.7 million in related-party advances; no dividends or buybacks occurred. No annual guidance disclosed. Yet COVID-19 resurgences could derail quarterly recovery.
10-Q
Q3 FY2024 results
Ezagoo Limited posted Q3 revenue of $41,477, up 75% y/y from $23,741 but down 12% q/q (derived) from $47,000, driven by e-commerce trading on its ZCZX WeChat app while costs edged higher to $42,854. For the nine months ended September 30, 2024, revenue fell 23% y/y to $105,699 amid softer commission income, yielding a slim gross profit of $1,295 versus a $63,598 loss last year; operating loss narrowed to $432,402 from $688,573, with net loss at $396,932 versus $775,630, the gap partly due to absent imputed interest expenses of $87,087 in 2023. Cash dwindled to $207,759, with operating outflows of $287,857 offset by $228,488 in related-party advances, leaving a $3.6M working capital deficit reliant on shareholder support. No non-GAAP metrics disclosed in the 10-Q. VIE arrangements in China expose control risks to regulatory shifts.
10-Q
Q2 FY2024 results
Ezagoo Limited's Q2 FY2024 revenue fell to $20,706 from $37,543 y/y, while six-month totals dropped 44% to $64,222 from $113,779, driven by weaker commission income on the LSM WeChat app and a shift to travel planning services. Gross loss narrowed to $3,383 in Q2 from $37,749 y/y, but operating loss widened slightly to $157,006 amid higher sales and marketing costs; net loss improved 46% y/y to $251,805 for the half, with no material gap from operating figures. Cash dipped to $228,838, with $274,670 used in operations offset by $237,148 from related-party advances, leaving $3.4M in related-party payables and a $3.3M working capital deficit. No capex or debt noted. Losses persist.
10-Q
Q1 FY2024 results
Ezagoo Limited's Q1 2024 revenue fell 43% y/y to $43,516, driven by a 72% drop in commission income from the LSM WeChat app, while trading income in ZCZX held steady at $25,839; gross profit shrank to $6,055 from $11,119, with margins slipping to 13.9% from 14.6%. Operating expenses dropped sharply to $136,226 from $235,433, yielding an operating loss of $130,171 versus $224,314 last year, but net loss narrowed to $94,665 from $251,752, thanks to $35,507 in other income offsetting the prior period's imputed interest drag. Cash dipped to $249,853, with $148,436 used in operations funded by $132,145 from related-party advances amid a $3.2M working capital deficit; no capex or FCF disclosed. Leases run through late 2024. Yet related-party reliance poses funding risks.
IPO
Employees
Sector
Industry
BAOS
Baosheng Media Group Holdings L
3.21+0.01
CCO
Clear Channel Outdoor Holdings,
1.94-0.04
CHR
Cheer Holding, Inc.
0.12-0.01
DRCT
Direct Digital Holdings, Inc.
0.36+0.02
EDHL
Everbright Digital Holding Limi
0.88+0.10
HAO
Haoxi Health Technology Limited
1.16+0.03
LZMH
LZ Technology Holdings Limited
3.27-0.06
STFS
Star Fashion Culture Holdings L
0.15-0.06
VSME
VS Media Holdings Limited
1.20-0.17
WIMI
WiMi Hologram Cloud Inc.
3.84-0.11